Don't Miss a Fact,
Sign Up for FINfacts!

FINfacts is a weekly newsletter highlighting recent financings and economic insights.

Subscribe Here

$1,075,000 Multifamily Cash-Out Refinance with Significant Return of Equity at a 3.70% Fixed Rate for 5 Years

Rate: 3.7% fixed for 5 years
Term: 15 Years
Amortization: 30 Years
LTV: 65%
DCR: 1.20
Prepayment Penalty: None
Recourse

Transaction Description:

George Smith Partners arranged a $1,075,000 cash-out refinance, including a 65% return of equity, at a 3.70% fixed rate on a multifamily property located in West Hollywood, CA.  The sponsor, a Los Angeles based owner-operator, purchased the property less than two years ago and turned approximately half the units in the intervening period.  Despite the limited ownership and lease seasoning, the Sponsor sought maximum cash-out proceeds to capitalize on the value unlocked through unit turns and to make new acquisitions.  The sponsor also sought a fixed rate permanent loan to hedge against rising interest rates and a flexible prepayment structure to allow for a subsequent near-term refinance or sale, as additional value is unlocked through unit turns.  GSP sourced a lender familiar with the market and underscored the submarket, the property’s additional upside and sponsor’s track record, which ultimately allowed the lender to get comfortable with the large return of equity.  Sized to 65% of appraised value with a 1.20 DCR, the loan provided for a net return of equity of $425,000 to the sponsor.  The loan, which carries a 15 year term and amortizes over 30 years, is fixed at 3.7% for the first 5 years of the term and then resets and floats at 300 basis points over 1-Year Treasuries for the remaining 10 year term.  Sponsor’s application rate lock of 3.7% shortly after the election last year was honored by the lender, even though rates have moved significantly in the interim.  Although the loan provides the benefit of a fixed rate, it carries no prepayment penalty.

Related Financings

  • $10,250,000 Permanent Financing for 100,000 SF Grocery Anchored Shopping Center; Northern California

    October 4, 2023

    Transaction Description:

    George Smith Partners arranged 5 year, permanent, non-recourse, interest only financing for an 85% occupied, multi-tenant shopping center in Northern California. The Property is a neighborhood center with 20 tenants and anchored by an independent grocery chain with about 20 locations in 5 states. The grocer has a long history at the center with over 25 years and multiple lease renewals. Other tenants include a mix of local and national chain restaurants, dental care, hair care, and a pre-school. The Sponsor was able to execute new financing near their existing loan maturity. Choosing a 5 year structure allows flexibility in the next 3 or 4 years and minimize prepayment costs. The CMBS financing allowed for a cash-neutral, non-recourse refinance in a volatile capital markets environment.

    Rate: 7.88%
    Term: 5 Years Fixed
    Amortization: Interest Only
    LTV: 50%
    Prepayment: Defeasance
    Lender Fee: 1%
    Guaranty: Recourse

  • Permanent Financing for a 14-Unit Multifamily Property; Los Angeles, CA

    July 19, 2023

    Transaction Description:

    George Smith Partners closed a refinance loan on a 14-unit Los Angeles multifamily rental with a California-based credit union. The loan is fixed at 4.93% for 5 years, a rate that is at least 60 basis points lower than the rest of the market. The prepayment schedule is 5%, 4%, 3%, then open in the 4th year. This will give the borrower flexibility to refinance if interest rates decline. The loan did not require the borrower to maintain any deposits with the Lender.

    Rate: 4.93% Fixed for Five Years
    Term: 30 Years
    DCR: 1.25x
    Lender Fee: Par
    Prepayment: 5,4,3, open

  • $14,100,000 Permanent Acquisition Financing for High Street Retail Property; Chicago, IL

    April 19, 2023

    Transaction Description:

    George Smith Partners secured $14,100,000 in permanent financing for the acquisition of a 5,666 square-foot luxury, high-street retail property located at 909 N. Michigan Avenue, in the heart of Chicago’s Magnificent Mile Shopping District. The three luxury retail tenants include Bulgari, Omega Watches, and Chicago’s own Burdeen’s Jewelry. The Sponsor purchased the retail parcel from the owner of the Westin Michigan Avenue Chicago for $27,300,000, approximately $4,818 per square foot.

    During the closing process, the capital markets experienced considerable volatility with the fallout from Silicon Valley Bank and First Republic Bank causing a seismic shift to the debt markets prior to funding of the loan. George Smith Partners was able to hold proceeds on the loan and closed the 5-year fixed rate note with full-term interest only by leveraging our lender relationships and augmenting with appropriate structure.

    Rate: 6.75% Fixed (Index + 2.77%)
    Term: 5 Years
    Interest-Only: Full Term
    LTV: 50%
    Debt Yield: 15%
    Guaranty: Non-Recourse

  • Permanent Financing for NNN Single Tenant Retail; Mechanicsburg, PA

    February 1, 2023

    Transaction Description:

    George Smith Partners arranged $3,669,250 in fixed-rate financing to refinance a single-tenant NNN Rite-Aid located in Mechanicsburg, Pennsylvania. GSP sourced a lender that would provide 10-year, fixed-rate debt with no prepayment penalty in order to give the sponsor maximum flexibility. The financing is fixed at 4.98% amortizing over a 30-year period. Rite Aid signed a 26-year lease that expires at the end of the loan term. The tenant’s lease includes four 5-year options at fixed rents.

    Rate: 4.98% Fixed
    LTV: 65%
    Term: 10 Years
    Origination Fee: 0.25%
    Amortization: 30 Years
    Prepayment: Open
    Guaranty: Recourse

  • $14,430,000 Permanent Financing for a Newly Developed Student Housing Property; Memphis, TN

    January 25, 2023

    Transaction Description:

    George Smith Partners secured a $14,430,000 permanent loan for an 85-unit, 208-bed, student housing property near the University of Memphis. The Sponsor was able to lock rate at application and secured the 5.41% fixed rate for seven years. In a rising rate environment, the ability to lock rate at application gave the Sponsor confidence in the terms of the loan and provided a clear path to closing. Prior to the refinance, the Property was encumbered by the construction loan having been recently completed in 2021. The Property was extremely successful in its first year of operations, having leased up to over 90% occupancy. During GSP’s marketing process, the property was significantly pre-leased for the upcoming school year providing lenders with the assurance of forward cash flows and clarity in their underwriting process. GSP contacted a variety of lenders including life insurance companies, CMBS lenders, and banks to provide the client with a wide variety of avenues to capture the most competitive lending terms in the current economic environment.

    Rate: 5.41% (7-Year Treasury + 2.40%)
    Term: 7 Years
    Origination Fee: Par
    LTV: 62.5%
    Prepayment: Yield Maintenance Years 2-4, 2%, 1%, 0%
    Guaranty: Non-Recourse

  • Permanent Multifamily Financing; Los Angeles, CA

    January 11, 2023

    Transaction Description:

    George Smith Partners arranged $3,800,000 in permanent financing for the refinance of a stabilized 39-unit multifamily property in Los Angeles, California. The Sponsor locked rate in early summer of 2022 during a time of rapidly increasing interest rates. Due to some unforeseen events, the transaction got delayed multiple times. GSP was able to get the rate lock extended multiple times due to our relationship with the Capital Provider. The rate lock was extended without a single increase to the rate or any additional fees. The loan includes a flexible prepayment penalty structure that allows the Sponsor plenty of options during the next 5 years as well as over $1,500,000 in cash-out proceeds.

    Rate: 4.25%
    Term: 5 Years Fixed
    Amortization: 30 Years
    Prepayment Penalty: 3/2/1, Then Open
    Deposits Required: None
    Guaranty: Non-Recourse