$7,850,000, 40 Unit Ground-Up Apartment Construction Loan, Los Angeles, California

9 – 27 – 12
Transaction Description: GSP arranged the financing for a 40 unit ground-up apartment development in Hollywood, California. The developer had assembled the land over a period of years, and originally intended to develop a “For-Sale” building. Because of the strong demand in the Hollywood market, coupled with a comparatively low basis in the land, the Borrower was able to attract private, passive JV equity to co-invest in the transactions.
Challenge: The Borrower’s previous construction projects were financed by a bank that had stopped lending on construction following the credit crises. While the previous projects were successes, the Borrower struggled to attract debt without a clear pipeline of future projects and the personal capital to build out all of the proposed developments. The Borrower’s private equity sources were reluctant to sign full personal repayment guarantees.
Solution: GSP worked with the Borrower to demonstrate a clear pipeline of projects based on existing assets and future business plans. The Borrower was able to secure capital partners through his private network. The new investors agreed to sign on the current loan but only in a secondary position after all other remedies for cure have been solved. This bolstered financial strength of the request, combined with a clear pipeline of future business gave the lender sufficient confidence to proceed with the loan. To shield the private investors, GSP negotiated a several pro-rata recourse agreement for the investors to a capped amount, which is significantly less than the loan amount. This gave the investor partners comfort that they are not exposed to the full repayment guarantee.
Rate: LIBOR+275
Term: 3 Years + 24 Month Extension
Amort: 30 Years
LTC: 65%
Brokers: Jonathan Lee, Shine Cheng

Related Financings

  • Expand

    $125,000,000 Pre-Development and Construction Loan

    July 9, 2015

    Transaction Description: George Smith Partners secured the pre-development and Phase I construction loan for the $240,000,000 Celebration Point mixed-use project in Gainesville, Florida. Comprised of over 1 million square feet of mixed-use retail, office, multifamily and hospitality, tenancy will included Bass Pro Shops, Regal Luxury Theater and the 137-key Hotel Indigo. Located on I-75 and Archer Road, the project will be adjacent to the University of Florida campus. This loan works alongside accommodative bond financing for a portion of the infrastructure and includes features that allow different project elements to be sold during the course of the development process. Phase I is slated to open in the fall of 2016. Sized to 54% of cost, the LIBOR based loan requires a repayment guarantee to the primary Sponsor.

  • Expand

    $38,500,000 Acquisition of 164 Newly Constructed Multifamily Townhome Units in Oxnard, California

    April 23, 2015

    Transaction Description: Gary E. Mozer, Katie H. Rodd, Michael Anderson and Kyle Howerton arranged $38,500,000 in 10 year on-book non-recourse acquisition financing from a national life insurance company on a 164-unit Class A multifamily property in Ventura County, Southern California. The subject is part of a masterplanned community with a complicated HOA structure. The newly constructed property was built in two phases and was in lease-up during the closing process. Sized to 70% of acquisition, the loan is priced at 185 basis points over the 10-year Treasury and locked at 3.90% at application execution, eliminating interest rate fluctuation during the closing process even though the property had not yet reached stabilized occupancy. Five years of Interest Only payments maximizes the Sponsor’s cash flow during the initial hold period but still provides the lender with acceptable balloon balance at the end of the term.

    Rate: 3.90%
    Term: 10 Years
    Amort: 5 Years Interest Only; Amortizing Thereafter
    LTC: 70%
    Prepayment: 5 Year Lockout, then Yield Maintenance
    Lender Fee: Par

  • Expand

    $3,210,000 Ground-Up Condo Construction to 75% of Cost

    April 9, 2015

    Transaction Description: Jonathan Lee arranged the ground-up construction financing for a 12 unit condominium project in the Koreatown (Harvard Heights) area of Los Angeles, California. The project will be a five-story structure, composed of one and two-bedroom units that will feature underground parking, premium fixtures, and open floor plans that range from 640 to 985 square feet. Located in a very walkable and transit-oriented area, this asset is well positioned to draw professional-level residents that want to live close to entertainment and employment centers. Sized to 75% of cost, the 18 month loan (with two six-month extension options) is priced at an all-in rate of 3.15%.

    Rate: 3.15%
    Term: 18 Months + Options
    LTC: 75%

  • Expand

    $2,800,000 Multi-Family Construction Financing to 78% of Cost

    April 2, 2015

    Transaction Description: Jonathan Lee and Adam Candler arranged the ground-up construction financing for an 8 unit multi-family rental building in Studio City, California. The project is a four-story structure, primarily composed of three-bedroom units that will feature underground parking and open floor plans ranging from 1,100 to 1,250 square feet. The project is located near public transit, freeways, good schools, and the entertainment employment hub. Poised to draw residents that desire a walkable neighborhood, the subject will have foot-access to entertainment industry employers and boutique retailers. Sized to 78% of cost, the 18 month loan is priced at WSJ Prime + 1.00% with a 5.50% floor rate.

    Rate: Prime + 1.0%
    Term: 18 Months + One 6 Month Option
    LTV: 61%
    LTC: 78%

  • Expand

    $13,600,000 Non-Recourse Debt and JV Equity to 97% of Total Capitalization for Ground-Up Multifamily

    March 12, 2015

    Transaction Description: George Smith Partners successfully arranged $13,600,000 in debt and equity financing for the ground-up construction of a 34-unit luxury lifestyle apartment complex. This capitalization represents 97% of total cost for this fully entitled transit-oriented apartment development in a prime Southern California infill location. The non-recourse senior tranche is advanced to 60% of construction cost at traditionally priced bank debt with the balance of capital provided by the Sponsor and Joint Venture Partner. Additional terms and pricing are confidential.


  • Expand

    $1,800,000 Construction Financing to 75% of Cost Multi-Family Development

    March 11, 2015

    Transaction Description: Jonathan Lee arranged the ground-up construction financing for a 5 unit multi-family rental building in Hollywood, California. The project will feature attached two-car garages, city views from 3rd story roof-top decks and unit mixes that range from 1,174 to 1,385 square feet. Positioned to draw renters that desire walkable neighborhoods, the subject offers convenient access the cluster of entertainment industry employers nearby. Sized to 75% of cost and floating at Prime + 0.75% w/a 5.0% floor, the 18 month construction term carries a six-month option for an additional fee.

    Rate: Prime + 0.75%; 5.0% Floor
    Term: 18 Months + 6 Month Option
    LTV: 67%
    LTC: 75%