$18,000,000 Cash-Out Refinance at 4.47% Fixed for Seven Years, Non-Recourse

  • Rate: 4.47% Fixed for 7 years; 6 Month LIBOR + 2.25% thereafter
  • Term: 30 years
  • Amortization: 30 Years
  • Prepayment Penalty: 5,5,4,4,3,2,1
  • LTV: 65%
  • DCR: 1.15
  • Guarantee: Non-Recourse
  • Origination Fees: Par

Transaction Description: George Smith Partners secured $18,000,000 for the cash-out refinance of two stabilized multifamily buildings in Los Angeles containing a total of 116 units. Constructed in the 1960s these buildings are situated in one of the most sought after areas in Los Angeles and in close proximity to popular restaurants, bars and entertainment. Fixed at 4.47% for seven years, the non-recourse loans float at 6 month LIBOR + 2.25% for the remaining 23-year term. The non-recourse loans are fully amortizing and have a 5,5,4,3,2,1 step down prepayment penalty.

Challenges: Many of the buildings have long term residents who have lived at the properties for over a decade. The long term residency leaves the owner with dozens of units with uncaptured market rents, ultimately affecting the amount of loan proceeds.

Solution: GSP worked with a Lender who understood the strength of these assets and was able to underwrite to a 1.15 x DCR at the actual note rate in order to maximize loan proceeds. Both properties also had a handful of recent move ins, which gave the Lender comfort in the future upside of the properties as units continue to turn.

Related Financings