|
$13,400,000 ($6,000,000 Cash Out) Refinance for 140 Unit Apartment Complex-Floating Rate Starting at 5.45%: GSP has arranged financing for this garden apartment complex built in the early 1960's with a regional portfolio lender. The property is located in a high demographic submarket in Northern Los Angeles County (97% occupancy). The borrower has upgraded the premises many times over a 25+ year period of ownership. Prop. Specs: 33 separate 2 story buildings, 9 acres, 2 pools, Jacuzzi, gym, clubhouse, tot lot, laundry rooms. Unit specs: 1 Bedr. (700 s.f), 2 Bedr. (1100 s.f.), 3 Bedr. + Den (1280 s.f.), 3 Bedr. townhomes (1350). Property is 95% occupancy as some units are being renovated at present. Lender increased proceeds from application amount ($12,000,000) based on strength of property, borrower history, and higher than expected appraised value (new move in rents at the property exceeded proforma during loan processing). In order to reach the loan amount, the lender used pre-1978, Prop 13 property taxes, which are only 25% of present assessed value taxes. By using actual cash flow, actual expenses and a 1.20 DCR, this portfolio lender was able to truly provide "max dollars". Terms: (1) Rate: 6 month LIBOR + 2.40% (5.45% floor); (2) Term/Amort: 10/30; (3) LTV: 75%; (4) DCR: 1.20; (5) Non-recourse; (6) Lender Fee: par; (7) Prepayment: 1,1,1, open to pre-pay after year 3 at par.(Mike Gottlieb)
|