$40,000,000 JV Equity and $82,000,000 Non-Recourse Bridge Loan for Creative Office Campus Development

Equity Terms: Details shall remain confidential.
Debt Terms: Details shall remain confidential.

George Smith Partners negotiated and arranged $40,000,000 in JV Equity Financing and facilitated an additional $82,000,000 in Non-Recourse Bridge Financing for the repositioning and conversion of two adjacent historic buildings in Downtown Los Angeles into Class-A Creative Office spaces. At the time of closing, there was little to no pre-leasing of the 250,000 square feet of future office space. The century-old buildings will undergo a metamorphosis highlighting aspects of the original construction while simultaneously infusing modern design elements. The properties are strategically located at the border of the Fashion District and the Historic Core. Both areas are experiencing a remarkable transformation with considerable real-estate investment across asset classes.

George Smith Partners is uniquely positioned to advise on transactions of this nature; transactions requiring a consistent advisory team providing an “Outsourced-CFO Desk”. One of the two buildings was already well into the rehabilitation process, thus requiring an equity recapitalization of existing partners, adding further complexity to the transaction. The George Smith Partners team worked hand in hand with the Sponsor and JV Equity Partner to negotiate and structure a JV Equity Financing agreement providing mutually favorable terms while capitalizing an aggressive business plan.

Advisors

Related Financings

  • Expand

    $2,700,000 Acquisition Financing for an 8-Unit Apartment in Mar Vista, CA

    August 15, 2018

    George Smith Partners arranged bridge financing for the acquisition of an 8-unit multifamily property in Mar Vista, California. The Property was operating at below-market rents and the Sponsor’s business plan included increasing rents to market rates, renovating the Property’s exterior and interior build, and a complete rehab to a detached home in the back of the Property. At time of loan application, the Subject Property was operating at a 75% occupancy rate, but by the time the appraiser went out to inspect the building the occupancy level dropped to 62% with no notice given. GSP worked closely with the Lender and the Appraiser to get them confident with the Sponsor’s ability to rehab the vacant units quickly and lease them up within the first 6 months of the loan.

    Rate: Prime plus ½
    Term: 5 Years
    Amortization: Interest only for the first six months than fully amortized
    Recourse: Full Recourse
    Prepayment Penalty: None

  • Expand

    $7,000,000 Permanent Refinance for a 53-unit Multifamily Portfolio in West Hollywood

    August 15, 2018

    Transaction Description:
    George Smith Partners secured $7,000,000 for the cash out refinance of three stabilized multifamily buildings in West Hollywood containing a total of 53 units. Constructed in the late 1930s and late 1940s these buildings are situated on one of the most sought after streets in West Hollywood and in close proximity to popular restaurants, bars and entertainment. Fixed at 4.55% for seven years, the non-recourse loan floats at 6 month LIBOR + 2.25% for the remaining 23-year term. The non-recourse loans are fully amortizing and have a 5,4,3,2,1 step down prepayment penalty.

    Challenges:
    Many of the buildings have long term residents who have lived at the properties for over a decade. The long term residency leaves the owner with dozens of units with uncaptured market rents, ultimately affecting the amount of loan proceeds.

    Solution:
    GSP worked with a lender who understood the strength of these assets and was able to underwrite to a 1.15x DCR at the actual note rate. Our Capital Provider was comfortable with the future upside of the properties as the Sponsor has plans to raise units to market rent as tenants vacate.

    Rate: 4.55% fixed for 7 YRS, then 2.25% over 6-mo LIBOR
    Term: 30 years
    Amortization: 30 Years
    Prepayment Penalty: 5,5,4,4,3,2,1
    LTV: 65%
    DCR: 1.15
    Guarantee: Non-Recourse

  • Expand

    $9,096,000 Fixed Rate Bridge Refinance on 1920’s Downtown Los Angeles Brick-Built Multifamily Property

    August 15, 2018

    GSP arranged the $9,096,000, 80% loan to value first mortgage on a 1920’s vintage multifamily asset in Downtown Los Angeles. The Property was previously burdened by unforeseen operational challenges which prevented the Sponsor from maximizing Property cash flow and limited eligibility for competitive financing terms. GSP identified a regional balance sheet lender to provide a five-year loan that includes funding for capital expenditures to complete the Sponsor’s renovation plan. The loan has a fixed coupon to eliminate interest rate risk during the term and includes two years of Interest Only payments to maximize cash flow during the renovation. The loan includes an interest reserve to cover debt service during the peak reposition period, and the recourse obligation burns off upon the Property’s achievement of predetermined debt service coverage hurdles.

    Rate: 6.50%
    Term: Five Years
    Amortization: 24-months interest only, 40-year amortization thereafter
    Loan to Value: 80%
    Prepayment: 2%, 1%, open
    Guarantee: Partial Recourse (burns off once Property achieves debt coverage hurdles)
    Lender Fee: 1.00%

  • Expand

    10-Day Close Acquisition Bridge Loan Financing for a Four Unit Property Adjacent to USC Los Angeles

    August 8, 2018

    George Smith Partners arranged a quick close acquisition bridge loan for a partially vacant 4-plex in South Los Angeles adjacent to USC and Expo Park. The Sponsor approached GSP with an extremely tight closing time frame of 10 days and a property that had significant vacancy and deferred maintenance. The Sponsor valued certainty of execution above all else, so he could close on the property in short order. GSP identified a non-bank private investor willing to make the loan with no origination free. Sized to 80% of purchase with no holdback requirement for interest reserve or capital expenditures, the loan carries a 12-month term, interest-only payments at a 9.5% rate and a 3-month prepayment penalty.

    Rate: 9.5% Fixed
    LTV: 80% of Purchase / 65% of Stabilized Value
    Term: 12 Months
    Amortization: Interest-Only
    Guarantee: Recourse
    Prepayment Penalty: Three Months
    Lender Fee: None

  • Expand

    Refinance of 30 Unit Apartment Building in Koreatown Los Angeles with $2,300,000 Cash Out to Borrower

    August 8, 2018

    George Smith Partners successfully arranged the refinance of a 30-unit multifamily building located in the Koreatown neighborhood of Los Angeles. GSP worked with a local bank who had a strong appetite for multifamily lending and ultimately structured a loan in which the borrower pulled out $2,300,000 of cash. Due to the incredible location of the property, GSP was able to work with the lender to use a 1.15x DCR instead of a 1.20x DCR. The recourse loan has a fixed rate of 4.10% and refinanced a prior agency loan. A unique feature of this loan is the 30-year term with 30-year amortization. Following the first 5 years of the loan, the Borrower will have the ability to extend the loan at a fixed spread over the 5-year Treasury every 5 years until the 30-year term has ended and the loan is fully paid off. The safety feature always guarantees the Borrower a takeout loan. Additionally, after the first 5-year term has ended, there is no prepayment penalty. GSP also worked with the Lender to remove any lender fees.

    Rate: 4.10%
    Term: 30 years
    Amortization: 30 years
    LTV: 55%
    DCR: 1.15x
    Prepayment Penalty: 1.75, 1.75, 1.75, 1, 1
    Guarantee: Recourse
    Lender Fee: 0%

  • Expand

    $8,100,000 Forward Commitment for Walmart Grocer Anchored Center in Florida

    August 8, 2018

    George Smith Partners secured permanent forward commitment financing for a Walmart Neighborhood Market-anchored retail center in Jacksonville, Florida. The 71,000 square foot property was 98% leased at closing. The Walmart Market makes up 57% of the square footage and is on a new 20-year ground lease followed by sixteen, 5-year options. The Tenant built their own store after Sponsor delivered the pad, and opened the store just weeks prior to funding, which the ender required in order to close the loan. GSP sourced a ender that provided a forward commitment. The Lender locked the interest rate in mid-April for a July funding. The Sponsor was able to lock in a rate in advance of a run up in Treasuries. Other tenants include multiple restaurants (both local and chains), hair salon, nail salon, tax service, etc. — a classic “daily needs” retail tenant lineup. The property, which was built in 1990, recently underwent upgrades to the building façade, roofs, and parking lot; it looks like a brand new center. The $8,100,000 loan was sized to 70% of value and has a fixed interest rate of 4.70% for 10 years. It amortizes over a 30-year period, has a yield maintenance prepayment penalty, and is non-recourse.

    Click here to see the drone video.

    Rate: 4.70% Fixed for 10 Years
    Term: 10 Years
    Amortization: 30 Years
    LTV: 70%
    DCR: 1.35
    Prepayment: Yield Maintenance
    Guarantee: Non-Recourse